Growth & Assumptions
Market & Balance Sheet Data
Cash Flow Projection
Valuation Breakdown
Calculated Fair Value
BMY (BMY) DCF Valuation Analysis
Independent intrinsic value calculation based on latest financial reports.
Our BMY DCF calculator utilizes a two-stage Discounted Cash Flow model to estimate the true value of BMY stock. As of the most recent quarterly report (6/30/2026), BMY generated $11,440,000,000 in Trailing Twelve Month (TTM) Free Cash Flow.
Key Valuation Metrics for BMY
By discounting BMY's future cash flows using an expected return of 11%, we can determine if the stock is currently trading at a margin of safety. A positive margin of safety suggests that market expectations may be too low relative to the company's historical cash flow productivity.
Final Verdict
For BMY to be considered a fair investment at current levels, it would need to sustain a cash flow growth rate of approximately 5.70% for the next five years. This valuation model accounts for BMY's current cash position of $11,066,999,808 and total debt of $45,053,001,728. With a fair value of $69.39, BMY shows potential upside for long-term investors.
Why use DCF for BMY?
Discounted Cash Flow is widely considered the most accurate method for valuing mature companies like BMY. Using our Free DCF Calculator, you can customize every assumption in this model to see how it affects the intrinsic value.